Saint-Étienne-de-Bolton
Municipality · Memphrémagog · Estrie
Financial dashboard
Actual data — fiscal year 2025 (compared to 2024) · Official government source Financial report (MAMH)
Why do these amounts differ from the city's budget? They come from the actual results in the financial report, on a consolidated basis. They may therefore include investment revenue (project grants, developer contributions), organizations controlled by the city and, for expenses, amortization. The budget is a forecast limited to operating activities. The surplus shown here may also differ from the one announced by the city, which is calculated for tax purposes.
$3,507,167
total revenue
$3,888/pop.
$2,226,346
total expenses
$2,468/pop.
$1,280,821
surplus / deficit for the year
$5,290,202
accumulated surplus
Trend over 4 years
| Indicator | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Total revenue | $1,701,999 | $1,828,920 | $2,797,401 | $3,507,167 | ▲ 25.4 % |
| Total expenses | $1,490,027 | $1,801,959 | $2,061,777 | $2,226,346 | ▲ 8.0 % |
| Surplus for the year | — | $26,961 | $735,624 | $1,280,821 | ▲ 74.1 % |
| Accumulated surplus | $3,246,796 | $3,273,757 | $4,009,381 | $5,290,202 | ▲ 31.9 % |
Revenue by year
2022
$1,701,999
2023
$1,828,920
2024
$2,797,401
2025
$3,507,167
Expenses by year
2022
$1,490,027
2023
$1,801,959
2024
$2,061,777
2025
$2,226,346
Revenue 2025
Taxation
$1,681,407
Government transfers
$1,072,412
Services rendered
$28,738
Duties (including property transfer duties)
$356,851
Other revenue
$367,759
Total : $3,507,167
Expenses by function 2025
General administration
$632,145
Public safety
$314,482
Transportation
$660,048
Environmental health
$357,579
Planning and development
$111,846
Recreation and culture
$138,695
Financing costs
$11,551
Other expenses
$0
Total : $2,226,346
Something looks wrong? ⚑ Report an error on this page