Frontenac
Municipality · Le Granit · Estrie
Financial dashboard
Actual data — fiscal year 2025 (compared to 2024) · Official government source Financial report (MAMH)
Why do these amounts differ from the city's budget? They come from the actual results in the financial report, on a consolidated basis. They may therefore include investment revenue (project grants, developer contributions), organizations controlled by the city and, for expenses, amortization. The budget is a forecast limited to operating activities. The surplus shown here may also differ from the one announced by the city, which is calculated for tax purposes.
$4,069,022
total revenue
$2,191/pop.
$3,619,631
total expenses
$1,949/pop.
$449,391
surplus / deficit for the year
$15,285,381
accumulated surplus
Trend over 4 years
| Indicator | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Total revenue | $3,247,197 | $3,917,911 | $4,653,465 | $4,069,022 | ▼ 12.6 % |
| Total expenses | $3,254,263 | $3,534,542 | $3,484,988 | $3,619,631 | ▲ 3.9 % |
| Surplus for the year | — | $383,369 | $1,168,477 | $449,391 | ▼ 61.5 % |
| Accumulated surplus | $13,284,144 | $13,667,513 | $14,835,990 | $15,285,381 | ▲ 3.0 % |
Revenue by year
2022
$3,247,197
2023
$3,917,911
2024
$4,653,465
2025
$4,069,022
Expenses by year
2022
$3,254,263
2023
$3,534,542
2024
$3,484,988
2025
$3,619,631
Revenue 2025
Taxation
$2,761,518
Government transfers
$594,375
Services rendered
$67,754
Payments in lieu of taxes
$49,811
Duties (including property transfer duties)
$142,869
Other revenue
$452,695
Total : $4,069,022
Expenses by function 2025
General administration
$671,570
Public safety
$549,031
Transportation
$1,103,131
Environmental health
$582,396
Health and welfare
$343
Planning and development
$68,228
Recreation and culture
$590,114
Financing costs
$54,818
Other expenses
$0
Total : $3,619,631
Something looks wrong? ⚑ Report an error on this page